Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Adel at 32647 Panther Creek Rd, Adel, IA, 50003 listed at $419,995 pairs $2,455/mo rent with a $2,056/mo payment. Total monthly income runs $2,455/mo. Return on cash invested measures 17.56% in year one, and rental yield registers 7.01% at a $419,995 basis. Equity gained on principal adds $2,710/yr, and annual property appreciation at 5% supports $116,037 by year five. Five-year ROI tracks 90.66% and total cumulative return in cash totals $126,221. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,455/mo property income relative to a $2,056/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1976
3.89 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Price change | $419,995 |
| 2025-04-24 | Price change | $429,500 |
| 2025-04-11 | Price change | $437,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-06-10 | $2660.00 | 10.93% | $276,730 | -6.02% |
| 2022-06-10 | $2398.00 | -14.11% | $294,450 | 9.36% |
| 2021-06-10 | $2792.00 | 4.88% | $269,260 | 10.74% |
Listed by: Nieuwsma, Megan • Moeckl Realty LLC
Mls Name: DMMLS
Mls Provider:
Mls ID: #719667
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
