32640 W 82nd StDe SotoKS66018
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis is a cash-flow-light asset: 32640 W 82nd St, De Soto, KS, 66018 in De Soto, $100,000, 9.1% gross yield, $93/mo net income. Consider it a market-entry position, the $758/mo rent covers the $450/mo payment with a margin, and 5%/yr appreciation is projected to add $27,628 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.68) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $44,117.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.1% | 6.0% |
| Monthly Cash Flow | $93 | $300 |
City averages based on De Soto market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $758 |
| Total Monthly Debt Service | $625 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1950
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66018, De Soto, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,730 (100%) |
| Owner Occupied HU | 1,886 (69.1%) |
| Renter Occupied HU | 674 (24.7%) |
| Vacant Housing Units | 170 ( 6.2%) |
| Median Home Value | $444,841 |
| Average Home Value | $505,099 |
Housing Distribution
Address Breakdown
Residential
2,530
Single Family
2,409
Multi-Family
121
Businesses
165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1950
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66018, De Soto, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,730 (100%) |
| Owner Occupied HU | 1,886 (69.1%) |
| Renter Occupied HU | 674 (24.7%) |
| Vacant Housing Units | 170 ( 6.2%) |
| Median Home Value | $444,841 |
| Average Home Value | $505,099 |
Housing Distribution
Address Breakdown
Residential
2,530
Single Family
2,409
Multi-Family
121
Businesses
165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices