3263 Vineyard Ave SPC 206PleasantonCA94566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pleasanton at 3263 Vineyard Ave SPC 206, Pleasanton, CA, 94566 uses $119,009 cash to close to unlock $42,735/yr annual cash flow and $3,561/mo monthly cash flow. Total monthly income runs $5,782/mo, and a $1,757/mo payment keeps the spread at $3,561/mo. Purchase price stands at $359,000, and rental yield measures 19.33% with $5,782/mo rent. Return on cash invested shows 55.82% in year one, and 5% annual appreciation builds toward $99,185 over five years. Five-year ROI reaches 295.43% and total cumulative return in cash records $351,583. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,782/mo property income covering a $1,757/mo payment rather than investor’s personal income.
Manufactured
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94566, Pleasanton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,866 (100%) |
| Owner Occupied HU | 11,238 (66.6%) |
| Renter Occupied HU | 4,977 (29.5%) |
| Vacant Housing Units | 651 ( 3.9%) |
| Median Home Value | $1,664,555 |
| Average Home Value | $1,618,737 |
Housing Distribution
Address Breakdown
Residential
16,648
Single Family
13,782
Multi-Family
2,866
Businesses
2,116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ellen Goold • Legacy Real Estate & Assoc.
Mls Name: bridgeMLS/CCAR/Bay East AOR
Mls Provider:
Mls ID: #41060792
Disclaimer: Bay East 2024. CCAR 2024. bridgeMLS 2024. Information Deemed Reliable But Not Guaranteed. This information is being provided by the Bay East MLS, or CCAR MLS, or bridgeMLS. The listings presented here may or may not be listed by the Broker/Agent operating this website. This information is intended for the personal use of consumers and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated at 2024-08-27 08:25:49 PDT.