3263 Vineyard Ave SPACE 125PleasantonCA94566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pleasanton at 3263 Vineyard Ave SPACE 125, Pleasanton, CA, 94566 offers a 8.21% rental yield on a $310,000 purchase with $2,121/mo rent. Total monthly income registers $2,121/mo, and a $1,517/mo payment leaves $204/mo available for distribution. Annual cash flow reaches $2,443/yr on $102,765 to close, and return on cash invested stands at 22.29% in year one. Equity gained on principal adds $2,000/yr while 5% annual appreciation supports $85,647 over five years. Portfolio math shows five-year ROI at 115.6% and total cumulative return in cash at $118,795. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,121/mo property income against a $1,517/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94566, Pleasanton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,866 (100%) |
| Owner Occupied HU | 11,238 (66.6%) |
| Renter Occupied HU | 4,977 (29.5%) |
| Vacant Housing Units | 651 ( 3.9%) |
| Median Home Value | $1,664,555 |
| Average Home Value | $1,618,737 |
Housing Distribution
Address Breakdown
Residential
16,648
Single Family
13,782
Multi-Family
2,866
Businesses
2,116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Barb Montalbo • HomeSmart PV and Associates
Mls Name: MetroList Services of CA
Mls ID: #225135135