3261 WILLOWLEAF Lane, Green Cove Springs, FL, 32043 | $172/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1590 sft

908 ROOSTER HOLLOW Way, Middleburg, FL, 32068

Osprey Plan, Shearwater : Shearwater 24ft Townhomes

3 Bed
2 Bath
1494 sft

Osprey Plan, Shearwater : Shearwater 24ft Townhomes, Saint Augustine, FL, 32092

3 Bed
3 Bath
1470 sft

11924 CALVESTA Street, Jacksonville, FL, 32256

4 Bed
2 Bath
1795 sft

218 STONERIDGE Court, Orange Park, FL, 32065

Nearby investment properties with comparable prices

$ 348,400

ROI

Cash Flow/m

- Bed
- Bath
- sft

54 Kingsville Ct, Saint Augustine, FL, 32092

4 Bed
2 Bath
1775 sft

5699 BULLSEYE Circle, Jacksonville, FL, 32244

Kate II Plan, Granary Park : Granary Park 40s

4 Bed
2 Bath
1774 sft

Kate II Plan, Granary Park : Granary Park 40s, Green Cove Springs, FL, 32043

3 Bed
2 Bath
1532 sft

4937 CARAWAY Street, Middleburg, FL, 32068

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Green Cove Springs at 3261 WILLOWLEAF Lane, Green Cove Springs, FL, 32043 offers a 8.47% rental yield on a $409,790 purchase with $2,892/mo rent. Total monthly income registers $2,892/mo, and a $2,006/mo payment leaves $172/mo available for distribution. Annual cash flow reaches $2,067/yr on $135,845 to close, and return on cash invested stands at 21.43% in year one. Equity gained on principal adds $2,644/yr while 5% annual appreciation supports $113,217 over five years. Portfolio math shows five-year ROI at 111.61% and total cumulative return in cash at $151,613. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,892/mo property income against a $2,006/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

8,276 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 32043, Green Cove Springs, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,689 (100%)
Owner Occupied HU	11,781 (75.1%)
Renter Occupied HU	2,721 (17.3%)
Vacant Housing Units	1,187 ( 7.6%)
Median Home Value	$369,453
Average Home Value	$400,686