3261 F AveVailIA51465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vail at 3261 F Ave, Vail, IA, 51465 earns $343/mo cash flow from $1,525/mo rent with a $891/mo payment. Total monthly income totals $1,525/mo, and annual cash flow totals $4,114/yr on $60,333 capital. ROI tracks 26.73% on current figures, and rental yield reads 10.05% at a $182,000 purchase. Equity gained on principal adds $1,174/yr, and 5% annual appreciation supports $50,283 over five years. Five-year ROI reaches 139.82% and total cumulative return in cash sums $84,357. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,525/mo property income instead of your personal income.
Single Family
Built in 1981
1.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 51465, Vail, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 332 (100%) |
| Owner Occupied HU | 254 (76.5%) |
| Renter Occupied HU | 50 (15.1%) |
| Vacant Housing Units | 28 ( 8.4%) |
| Median Home Value | $168,293 |
| Average Home Value | $202,254 |
Housing Distribution
Address Breakdown
Residential
180
Single Family
180
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices