326 Pulman Dr, Hopkins, SC, 29061 | $846/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1418 sft

7 A Beechnut St, Lugoff, SC, 29078

2 Bed
3 Bath
1370 sft

1210 Tributary Rd, Lexington, SC, 29072

3 Bed
3 Bath
2025 sft

1023 Peaceful Fawn Dr, Elgin, SC, 29045

3 Bed
2 Bath
1697 sft

1321 Alpine Dr, West Columbia, SC, 29169

Nearby investment properties with comparable prices

3 Bed
3 Bath
1617 sft

187 Laurinton Farms Dr, Hopkins, SC, 29061

4 Bed
2 Bath
1225 sft

615 Darlington St, Columbia, SC, 29201

3 Bed
3 Bath
1476 sft

876 Lodgepole Ln, West Columbia, SC, 29170

3 Bed
3 Bath
1476 sft

875 Lodgepole Ln, West Columbia, SC, 29170

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 326 Pulman Dr, Hopkins, SC, 29061 earns $846/mo cash flow from $2,550/mo rent with a $1,401/mo payment. Total monthly income totals $2,550/mo, and annual cash flow totals $10,154/yr on $94,859 capital. ROI tracks 30.61% on current figures, and rental yield reads 10.69% at a $286,150 purchase. Equity gained on principal adds $1,846/yr, and 5% annual appreciation supports $79,058 over five years. Five-year ROI reaches 159.97% and total cumulative return in cash sums $151,748. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,550/mo property income instead of your personal income.

Single Family

Built in 2025

6,534 sqft lot

$N/A/sqft

No HOA