326 Lynwood Station BlvdMount JulietTN37122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mount Juliet at 326 Lynwood Station Blvd, Mount Juliet, TN, 37122 priced at $432,609 pairs $3,036/mo rent with $267/mo cash flow after a $2,117/mo payment. Total monthly income equals $3,036/mo, and annual cash flow comes to $3,201/yr on $143,410 invested. Return on cash invested is 22.14% in year one, and rental yield stands at 8.42% on a $432,609 basis. Equity gained on principal adds $2,792/yr, and 5% annual appreciation accumulates to $119,522 by year five. Five-year ROI measures 115.08% and total cumulative return in cash reaches $165,042. For financing, Ziffy Mortgage’s DSCR program evaluates $3,036/mo property income against a $2,117/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$180 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37122, Mount Juliet, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,975 (100%) |
| Owner Occupied HU | 21,001 (75.1%) |
| Renter Occupied HU | 5,885 (21.0%) |
| Vacant Housing Units | 1,089 ( 3.9%) |
| Median Home Value | $483,144 |
| Average Home Value | $527,082 |
Housing Distribution
Address Breakdown
Residential
27,302
Single Family
25,895
Multi-Family
1,407
Businesses
1,252
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Philip Austin • Richmond American Homes of Tennessee Inc
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #3072092
Disclaimer: Based on information submitted to the MLS GRID as of 2026-01-06 07:52:54 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#99)