








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Hampton at 326 Friendship Oak Way, Hampton, GA, 30228 priced at $406,270 converts $2,964/mo rent into $492/mo cash flow after a $1,988/mo obligation. Total monthly income equals $2,964/mo, and annual cash flow totals $5,902/yr on $134,679 invested. Return on cash invested prints 24.29% in year one, and rental yield reads 8.75% against a $406,270 entry. Equity gained on principal adds $2,622/yr, while 5% annual appreciation compiles into $112,245 by year five. Five-year ROI reaches 126.2% and total cumulative return in cash sums $169,960. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,964/mo property income covering a $1,988/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30228, Hampton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,755 (100%) |
| Owner Occupied HU | 15,014 (72.3%) |
| Renter Occupied HU | 4,803 (23.1%) |
| Vacant Housing Units | 938 ( 4.5%) |
| Median Home Value | $321,086 |
| Average Home Value | $333,909 |
Residential
20,040
Single Family
18,998
Multi-Family
1,042
Businesses
673
Date | Event | Price |
|---|---|---|
| 2025-12-02 | Listed for sale | $406,270 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A