








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hampton at 278 Friendship Oak Way, Hampton, GA, 30228 with 5% annual appreciation on a $391,755 basis while $2,964/mo rent supports operations. Total monthly income totals $2,964/mo and a $1,917/mo payment preserves $580/mo for cash returns. Annual cash flow comes to $6,962/yr on $129,867 deployed, and return on cash invested reaches 25.27% in year one. Equity gained on principal adds $2,528/yr, and five-year appreciation sums $108,235 alongside rental yield of 9.08%. Five-year ROI measures 131.48% and total cumulative return in cash totals $170,743.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,964/mo property income versus a $1,917/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30228, Hampton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,755 (100%) |
| Owner Occupied HU | 15,014 (72.3%) |
| Renter Occupied HU | 4,803 (23.1%) |
| Vacant Housing Units | 938 ( 4.5%) |
| Median Home Value | $321,086 |
| Average Home Value | $333,909 |
Residential
20,040
Single Family
18,998
Multi-Family
1,042
Businesses
673
Date | Event | Price |
|---|---|---|
| 2024-08-10 | Listed for sale | $391,755 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Oakchase at Hampton • D.R. Horton - Atlanta East City
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A