3259 Hilary Cir #1A, Palm Harbor, FL, 34684 | $389/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1852 sft

12401 Ridgedale Dr, Hudson, FL, 34669

2 Bed
2 Bath
1200 sft

9450 Harbor Greens Way APT 503, Seminole, FL, 33776

3 Bed
2 Bath
1472 sft

4608 Kennedy Dr, New Port Richey, FL, 34652

2 Bed
1 Bath
1309 sft

680 1st Ave N, Safety Harbor, FL, 34695

Nearby investment properties with comparable prices

2 Bed
3 Bath
1394 sft

10864 Fanning Springs Ln, New Port Richey, FL, 34655

3 Bed
2 Bath
1486 sft

18178 Pleasantview Blvd, Land O Lakes, FL, 34638

3 Bed
2 Bath
980 sft

4853 Alcea St, New Port Richey, FL, 34652

2 Bed
1 Bath
816 sft

5231 43rd Ter N, Saint Petersburg, FL, 33709

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Palm Harbor at 3259 Hilary Cir #1A, Palm Harbor, FL, 34684 uses $112,379 cash to close to unlock $4,663/yr annual cash flow and $389/mo monthly cash flow. Total monthly income runs $2,638/mo, and a $1,659/mo payment keeps the spread at $389/mo. Purchase price stands at $339,000, and rental yield measures 9.34% with $2,638/mo rent. Return on cash invested shows 24.06% in year one, and 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 125.69% and total cumulative return in cash records $141,244. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,638/mo property income covering a $1,659/mo payment rather than investor’s personal income.

Single Family

Built in 1981

2.02 Acres lot

$N/A/sqft

No HOA