3257 E Harbor RoadLangleyWA98260
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,839/mo, and a $2,423/mo payment. Purchase price stands at $495,000, and rental yield measures 6.88% with $2,839/mo rent. Return on cash invested shows 18.91% in year one, and 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 97.26% and total cumulative return in cash records $159,598. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,839/mo property income covering a $2,423/mo payment rather than investor’s personal income.
Single Family
Built in 1993
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98260, Langley, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,557 (100%) |
| Owner Occupied HU | 2,282 (64.2%) |
| Renter Occupied HU | 569 (16.0%) |
| Vacant Housing Units | 706 (19.8%) |
| Median Home Value | $759,660 |
| Average Home Value | $854,477 |
Housing Distribution
Address Breakdown
Residential
2,798
Single Family
2,798
Multi-Family
0
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dylan Peckenpaugh • HomeSmart Real Estate Assoc
Mls Name: NWMLS
Mls ID: #2475437