Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,230/mo, and a $2,765/mo payment. Purchase price stands at $565,000, and rental yield measures 6.86% with $3,230/mo rent. Return on cash invested shows 19.11% in year one, and 5% annual appreciation builds toward $156,099 over five years. Five-year ROI reaches 98.24% and total cumulative return in cash records $182,607. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,230/mo property income covering a $2,765/mo payment rather than investor’s personal income.
Single Family
Built in 2025
12.13 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 23438, Suffolk, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 811 (100%) |
| Owner Occupied HU | 631 (77.8%) |
| Renter Occupied HU | 97 (12.0%) |
| Vacant Housing Units | 83 (10.2%) |
| Median Home Value | $419,922 |
| Average Home Value | $502,258 |
Residential
818
Single Family
818
Multi-Family
0
Businesses
40
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ruchelle Ricks • Real Broker LLC
Mls Name: REIN Inc.
Mls ID: #10605356
