3255 Naomi Pl, Nanjemoy, MD, 20662 | $915/mo Cash Flow

For Sale

Fix & Flip

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1710 sft

3517 Waverly Dr, Fredericksburg, VA, 22407

2 Bed
2 Bath
1075 sft

142 Woodland Dr, Stafford, VA, 22556

2 Bed
1 Bath
728 sft

4011 White Haven Dr, Dumfries, VA, 22026

3 Bed
3 Bath
1406 sft

739 Lakeview Dr, Colonial Beach, VA, 22443

Nearby investment properties with comparable prices

2 Bed
2 Bath
1100 sft

14170 Cuddy Loop APT 304, Woodbridge, VA, 22193

3 Bed
2 Bath
1421 sft

15390 James Madison Pkwy, King George, VA, 22485

- Bed
- Bath
941 sft

1049 Gardenview Loop APT 301, Woodbridge, VA, 22191

2 Bed
2 Bath
1014 sft

12715 Gordon Blvd APT 105, Woodbridge, VA, 22192

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Nanjemoy at 3255 Naomi Pl, Nanjemoy, MD, 20662 listed at $359,900 pairs $3,154/mo rent with a $1,762/mo payment to leave $915/mo cash flow. Total monthly income runs $3,154/mo, and annual cash flow reaches $10,982/yr on $119,307 cash to close. Return on cash invested measures 29.11% in year one, and rental yield registers 10.52% at a $359,900 basis. Equity gained on principal adds $2,322/yr, and annual property appreciation at 5% supports $99,434 by year five. Five-year ROI tracks 152.27% and total cumulative return in cash totals $181,670. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,154/mo property income relative to a $1,762/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1964

3.10 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20662, Nanjemoy, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,142 (100%)
Owner Occupied HU	810 (70.9%)
Renter Occupied HU	151 (13.2%)
Vacant Housing Units	181 (15.8%)
Median Home Value	$470,833
Average Home Value	$567,278