3255 Edenvale Rd, Johns Island, SC, 29455 | 7.02% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2351 sft

132 Fairbanks Dr, Charleston, SC, 29492

3 Bed
3 Bath
2382 sft

132 Etta Way, Daniel Island, SC, 29492

3 Bed
3 Bath
2454 sft

126 Fairbanks Dr, Charleston, SC, 29492

4 Bed
4 Bath
2714 sft

122 Fairbanks Dr, Charleston, SC, 29492

Nearby investment properties with comparable prices

3 Bed
2 Bath
1347 sft

1411 Cambridge Lakes Dr #108A, Mount Pleasant, SC, 29464

3 Bed
1 Bath
1003 sft

7 Briarcliff Dr, Charleston, SC, 29407

3 Bed
2 Bath
1539 sft

3046 Penny Ln, Johns Island, SC, 29455

5 Bed
5 Bath
3195 sft

1435 Clay Field Trl, Summerville, SC, 29485

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,389/mo, and a $2,834/mo payment. Purchase price stands at $579,000, and rental yield measures 7.02% with $3,389/mo rent. Return on cash invested shows 19.7% in year one, and 5% annual appreciation builds toward $159,967 over five years. Five-year ROI reaches 101.37% and total cumulative return in cash records $193,099. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,389/mo property income covering a $2,834/mo payment rather than investor’s personal income.

Single Family

Built in 1970

1 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29455, Johns Island, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,672 (100%)
Owner Occupied HU	11,667 (59.3%)
Renter Occupied HU	2,685 (13.6%)
Vacant Housing Units	5,320 (27.0%)
Median Home Value	$618,048
Average Home Value	$823,749