32524 Roxana RdFrankfordDE19945
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors who treat current yield as secondary to long-run equity growth will find 32524 Roxana Rd, Frankford, DE, 19945 in Frankford worth modelling. At $359,900 with a 7.57% gross yield, the $2,272/mo rent leaves $189/mo after the $1,618/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.40 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $99,434 by year five; $3,315/yr in principal reduction adds further equity. Total projected return: $148,110.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.6% | 7.0% |
| Monthly Cash Flow | $189 | $1,500 |
City averages based on Frankford market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,272 |
| Total Monthly Debt Service | $1,939 |
| DSCR Ratio | 1.17x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1998
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19945, Frankford, DE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,248 (100%) |
| Owner Occupied HU | 3,537 (56.6%) |
| Renter Occupied HU | 537 ( 8.6%) |
| Vacant Housing Units | 2,174 (34.8%) |
| Median Home Value | $469,115 |
| Average Home Value | $534,590 |
Housing Distribution
Address Breakdown
Residential
4,994
Single Family
4,449
Multi-Family
545
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1998
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19945, Frankford, DE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,248 (100%) |
| Owner Occupied HU | 3,537 (56.6%) |
| Renter Occupied HU | 537 ( 8.6%) |
| Vacant Housing Units | 2,174 (34.8%) |
| Median Home Value | $469,115 |
| Average Home Value | $534,590 |
Housing Distribution
Address Breakdown
Residential
4,994
Single Family
4,449
Multi-Family
545
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices