32520 Westchester Dr, Thousand Palms, CA, 92276 | $266/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1720 sft

1067 Via Grande, Cathedral City, CA, 92234

2 Bed
2 Bath
1080 sft

80870 Highway 111 SPACE 46, Indio, CA, 92201

2 Bed
2 Bath
1440 sft

40 N Paseo Laredo, Cathedral City, CA, 92234

2 Bed
2 Bath
1536 sft

318 Via Don Benito, Cathedral City, CA, 92234

Nearby investment properties with comparable prices

Motivated Seller+ 1 more

2 Bed
2 Bath
1280 sft

293 Coble Dr, Cathedral City, CA, 92234

2 Bed
2 Bath
880 sft

73537 Algonquin Pl, Thousand Palms, CA, 92276

1 Bed
1 Bath
400 sft

84136 Avenue 44 SPACE 29, Indio, CA, 92203

2 Bed
2 Bath
1440 sft

15500 Bubbling Wells Rd SPACE 167, Desert Hot Springs, CA, 92240

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Thousand Palms at 32520 Westchester Dr, Thousand Palms, CA, 92276 offers a 9.48% rental yield on a $155,000 purchase with $1,225/mo rent. Total monthly income registers $1,225/mo, and a $759/mo payment leaves $266/mo available for distribution. Annual cash flow reaches $3,189/yr on $51,383 to close, and return on cash invested stands at 26.12% in year one. Equity gained on principal adds $1,000/yr while 5% annual appreciation supports $42,824 over five years. Portfolio math shows five-year ROI at 136.14% and total cumulative return in cash at $69,952. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,225/mo property income against a $759/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 1984

4,356 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 92276, Thousand Palms, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,724 (100%)
Owner Occupied HU	2,144 (57.6%)
Renter Occupied HU	721 (19.4%)
Vacant Housing Units	859 (23.1%)
Median Home Value	$258,036
Average Home Value	$312,063