








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $990/mo, and a $2,834/mo payment. Purchase price stands at $579,000, and rental yield measures 2.05% with $990/mo rent. Return on cash invested shows 4.49% in year one, and 5% annual appreciation builds toward $159,967 over five years. Five-year ROI reaches 19.87% and total cumulative return in cash records $37,843. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $990/mo property income covering a $2,834/mo payment rather than investor’s personal income.
Townhouse
Built in 2024
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22801, Harrisonburg, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,135 (100%) |
| Owner Occupied HU | 7,571 (44.2%) |
| Renter Occupied HU | 8,327 (48.6%) |
| Vacant Housing Units | 1,237 ( 7.2%) |
| Median Home Value | $387,728 |
| Average Home Value | $435,761 |
Residential
17,863
Single Family
14,399
Multi-Family
3,464
Businesses
1,902
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Emma Cappellini • RE/MAX Distinctive
Mls Name: CAAR
Mls ID: #670625