3251 Isla Morada DrEl PasoTX79925
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in El Paso at 3251 Isla Morada Dr, El Paso, TX, 79925 uses $71,273 cash to close to unlock $3,797/yr annual cash flow and $316/mo monthly cash flow. Total monthly income runs $1,974/mo, and a $1,052/mo payment keeps the spread at $316/mo. Purchase price stands at $215,000, and rental yield measures 11.02% with $1,974/mo rent. Return on cash invested shows 25.24% in year one, and 5% annual appreciation builds toward $59,401 over five years. Five-year ROI reaches 133.45% and total cumulative return in cash records $95,113. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,974/mo property income covering a $1,052/mo payment rather than investor’s personal income.
Townhouse
Built in 1980
2,613 sqft lot
$N/A/sqft
$65 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79925, El Paso, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,373 (100%) |
| Owner Occupied HU | 8,281 (50.6%) |
| Renter Occupied HU | 7,122 (43.5%) |
| Vacant Housing Units | 970 ( 5.9%) |
| Median Home Value | $220,899 |
| Average Home Value | $242,275 |
Housing Distribution
Address Breakdown
Residential
16,025
Single Family
13,540
Multi-Family
2,485
Businesses
2,513
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Isaak Huerta • 1st Choice Realty
Mls Name: GEPAR
Mls Provider:
Mls ID: #934043
Disclaimer: The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers. Listing data is deemed reliable but not guaranteed. Copyright 2026 the Greater El Paso Association of REALTORS, MLS Inc. All rights reserved.