325 South Yellowstone Drive #320MadisonWI53705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Madison at 325 South Yellowstone Drive #320, Madison, WI, 53705 uses $82,544 cash to close to unlock $8,744/yr annual cash flow and $729/mo monthly cash flow. Total monthly income runs $2,400/mo, and a $1,219/mo payment keeps the spread at $729/mo. Purchase price stands at $249,000, and rental yield measures 11.57% with $2,400/mo rent. Return on cash invested shows 30.5% in year one, and 5% annual appreciation builds toward $68,794 over five years. Five-year ROI reaches 160.35% and total cumulative return in cash records $132,356. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,400/mo property income covering a $1,219/mo payment rather than investor’s personal income.
Condo
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53705, Madison, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,514 (100%) |
| Owner Occupied HU | 5,819 (43.1%) |
| Renter Occupied HU | 6,793 (50.3%) |
| Vacant Housing Units | 902 ( 6.7%) |
| Median Home Value | $492,079 |
| Average Home Value | $566,675 |
Housing Distribution
Address Breakdown
Residential
13,076
Single Family
7,461
Multi-Family
5,615
Businesses
675
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices