Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sullivan at 325 S State St, Sullivan, IN, 47882 earns $529/mo cash flow from $1,489/mo rent with a $783/mo payment. Total monthly income totals $1,489/mo, and annual cash flow totals $6,345/yr on $53,007 capital. ROI tracks 31.88% on current figures, and rental yield reads 11.17% at a $159,900 purchase. Equity gained on principal adds $1,032/yr, and 5% annual appreciation supports $44,177 over five years. Five-year ROI reaches 166.81% and total cumulative return in cash sums $88,422. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,489/mo property income instead of your personal income.
Single Family
Built in 1910
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 47882, Sullivan, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,005 (100%) |
| Owner Occupied HU | 2,488 (62.1%) |
| Renter Occupied HU | 1,083 (27.0%) |
| Vacant Housing Units | 434 (10.8%) |
| Median Home Value | $146,466 |
| Average Home Value | $177,709 |
Residential
3,664
Single Family
3,451
Multi-Family
213
Businesses
313
Date | Event | Price |
|---|---|---|
| 2025-07-03 | Listed for sale | $159,900 |
| 2023-05-18 | Sold | $75,000 |
| 2023-04-17 | Pending sale | $80,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-06 | $290.00 | -46.49% | $56,400 | 107.35% |
| 2023-07-06 | $542.00 | N/A | $27,200 | -2.86% |
| 2022-07-06 | N/A | N/A | $28,000 | 8.53% |
Listed by: Natalie Green • CENTURY 21 ELITE
Mls Name: THAAR
Mls Provider:
Mls ID: #106831
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data exchange (IDX) program of the Terre Haute Area Association of Realtors. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed. Copyright 2025 Terre Haute Area Association of Realtors. All Rights Reserved. Last Updated: 2025-07-06 07:30:36 PDT
