325 S Gordon StNauvooIL62354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nauvoo at 325 S Gordon St, Nauvoo, IL, 62354 with 5% annual appreciation on a $378,000 basis while $3,094/mo rent supports operations. Total monthly income totals $3,094/mo and a $1,850/mo payment preserves $472/mo for cash returns. Annual cash flow comes to $5,667/yr on $125,307 deployed, and return on cash invested reaches 24.43% in year one. Equity gained on principal adds $2,439/yr, and five-year appreciation sums $104,434 alongside rental yield of 9.82%. Five-year ROI measures 128.08% and total cumulative return in cash totals $160,497.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,094/mo property income versus a $1,850/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2015
1.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62354, Nauvoo, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 969 (100%) |
| Owner Occupied HU | 516 (53.3%) |
| Renter Occupied HU | 154 (15.9%) |
| Vacant Housing Units | 299 (30.9%) |
| Median Home Value | $164,118 |
| Average Home Value | $242,757 |
Housing Distribution
Address Breakdown
Residential
454
Single Family
454
Multi-Family
0
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices