Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Corpus Christi at 325 Rosebud Ave, Corpus Christi, TX, 78404 priced at $175,000 converts $1,381/mo rent into after a $857/mo obligation. Total monthly income equals $1,381/mo. Return on cash invested prints 19.8% in year one, and rental yield reads 9.47% against a $175,000 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation compiles into $48,349 by year five. Five-year ROI reaches 104.53% and total cumulative return in cash sums $60,643. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,381/mo property income covering a $857/mo payment, not borrower’s personal income.
Single Family
Built in 1954
6,760 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78404, Corpus Christi, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,115 (100%) |
| Owner Occupied HU | 3,273 (46.0%) |
| Renter Occupied HU | 2,754 (38.7%) |
| Vacant Housing Units | 1,088 (15.3%) |
| Median Home Value | $192,468 |
| Average Home Value | $279,396 |
Residential
6,178
Single Family
5,361
Multi-Family
817
Businesses
504
Date | Event | Price |
|---|---|---|
| 2024-12-16 | Price change | $175,000 |
| 2024-11-11 | Listed for sale | $185,000 |
| 2016-12-20 | Listing removed | $66,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $238,855 | 10.61% |
| 2023-02-13 | $4602.23 | 12.37% | $215,938 | 31.18% |
| 2022-02-13 | $4095.50 | -3.74% | $164,612 | 0.29% |
Listed by: Natalie Vega • Compass RE Texas, LLC - Houston
Mls Name: HAR
Mls Provider:
Mls ID: #84218069
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
