Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Troy at 325 Poplin Ln, Troy, TX, 76579 priced at $315,000 converts $2,006/mo rent into after a $1,542/mo obligation. Total monthly income equals $2,006/mo. Return on cash invested prints 16.99% in year one, and rental yield reads 7.64% against a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation compiles into $87,029 by year five. Five-year ROI reaches 88.47% and total cumulative return in cash sums $92,381. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,006/mo property income covering a $1,542/mo payment, not borrower’s personal income.
Single Family
Built in 2021
5,967 sqft lot
$N/A/sqft
$240 annually HOA
Neighborhood data shown for ZIP Code: 76579, Troy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,376 (100%) |
| Owner Occupied HU | 1,715 (72.2%) |
| Renter Occupied HU | 465 (19.6%) |
| Vacant Housing Units | 196 ( 8.2%) |
| Median Home Value | $312,327 |
| Average Home Value | $353,136 |
Residential
2,280
Single Family
2,225
Multi-Family
55
Businesses
117
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Listed for sale | $315,000 |
| 2021-12-07 | Listing removed | N/A |
| 2021-11-19 | Listed for sale | $252,030 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $261.07 | -89.98% | $282,441 | 16.06% |
| 2023-04-11 | $2605.49 | -39.51% | $243,353 | 10.00% |
| 2022-04-11 | $4307.35 | N/A | $221,230 | N/A |
Listed by: Brandy Moore • White Label Realty
Mls Name: NTREIS
Mls ID: #20898427
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
