Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Locust Grove at 325 Nutwood Trce, Locust Grove, GA, 30248 uses $99,450 cash to close to unlock $3,663/yr annual cash flow and $305/mo monthly cash flow. Total monthly income runs $2,303/mo, and a $1,468/mo payment keeps the spread at $305/mo. Purchase price stands at $300,000, and rental yield measures 9.21% with $2,303/mo rent. Return on cash invested shows 23.59% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 123.25% and total cumulative return in cash records $122,568. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,303/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Single Family
Built in 2018
3,789 sqft lot
$N/A/sqft
$75 annually HOA
Neighborhood data shown for ZIP Code: 30248, Locust Grove, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,812 (100%) |
| Owner Occupied HU | 9,530 (80.7%) |
| Renter Occupied HU | 1,862 (15.8%) |
| Vacant Housing Units | 420 ( 3.6%) |
| Median Home Value | $363,565 |
| Average Home Value | $387,256 |
Residential
11,804
Single Family
11,804
Multi-Family
0
Businesses
822
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Listed for sale | $300,000 |
| 2023-03-16 | Listing removed | N/A |
| 2023-02-27 | Price change | $1,820 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-25 | $4481.26 | -3.14% | $127,920 | 0.09% |
| 2023-03-25 | $4626.62 | 37.34% | $127,800 | 38.67% |
| 2022-03-25 | $3368.79 | 19.88% | $92,160 | 20.38% |
Listed by: Rachel Lipszyc • Azure Realty
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7526104
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)
