325 N Elijah Clark DrWashingtonGA30673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Washington at 325 N Elijah Clark Dr, Washington, GA, 30673 priced at $174,900 pairs $1,360/mo rent with $296/mo cash flow after a $856/mo payment. Total monthly income equals $1,360/mo, and annual cash flow comes to $3,547/yr on $57,979 invested. Return on cash invested is 26.03% in year one, and rental yield stands at 9.33% on a $174,900 basis. Equity gained on principal adds $1,129/yr, and 5% annual appreciation accumulates to $48,322 by year five. Five-year ROI measures 135.56% and total cumulative return in cash reaches $78,600. For financing, Ziffy Mortgage’s DSCR program evaluates $1,360/mo property income against a $856/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30673, Washington, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,915 (100%) |
| Owner Occupied HU | 2,187 (55.9%) |
| Renter Occupied HU | 1,008 (25.7%) |
| Vacant Housing Units | 720 (18.4%) |
| Median Home Value | $120,746 |
| Average Home Value | $240,575 |
Housing Distribution
Address Breakdown
Residential
3,103
Single Family
3,067
Multi-Family
36
Businesses
364
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jon Daniel Waldorf • WALDORF REAL ESTATE CO
Mls Name: REALTORS of Greater Augusta
Mls ID: #538795