325 Morning Mist Walk,Suwanee,GA,30024

Investment Highlights

Investment property for sale in Suwanee at 325 Morning Mist Walk, Suwanee, GA, 30024 listed at $599,999 pairs $4,386/mo rent with a $2,937/mo payment to leave $734/mo cash flow. Total monthly income runs $4,386/mo, and annual cash flow reaches $8,808/yr on $197,400 cash to close. Return on cash invested measures 24.52% in year one, and rental yield registers 8.77% at a $599,999 basis. Equity gained on principal adds $3,872/yr, and annual property appreciation at 5% supports $165,769 by year five. Five-year ROI tracks 127.4% and total cumulative return in cash totals $251,495. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,386/mo property income relative to a $2,937/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).