325 Magnolia Villas DrCorneliaGA30531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cornelia at 325 Magnolia Villas Dr, Cornelia, GA, 30531 priced at $455,420 converts $3,668/mo rent into $896/mo cash flow after a $2,229/mo obligation. Total monthly income equals $3,668/mo, and annual cash flow totals $10,755/yr on $150,972 invested. Return on cash invested prints 27.03% in year one, and rental yield reads 9.66% against a $455,420 entry. Equity gained on principal adds $2,939/yr, while 5% annual appreciation compiles into $125,824 by year five. Five-year ROI reaches 140.92% and total cumulative return in cash sums $212,751. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,668/mo property income covering a $2,229/mo payment, not borrower’s personal income.
Single Family
Built in 2024
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30531, Cornelia, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,866 (100%) |
| Owner Occupied HU | 2,884 (59.3%) |
| Renter Occupied HU | 1,495 (30.7%) |
| Vacant Housing Units | 487 (10.0%) |
| Median Home Value | $245,546 |
| Average Home Value | $290,388 |
Housing Distribution
Address Breakdown
Residential
4,760
Single Family
4,585
Multi-Family
175
Businesses
616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices