Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dale at 325 Lytton Ln, Dale, TX, 78616 offers a 8.77% rental yield on a $450,000 purchase with $3,288/mo rent. Total monthly income registers $3,288/mo, and a $2,203/mo payment leaves $88/mo available for distribution. Annual cash flow reaches $1,050/yr on $149,175 to close, and return on cash invested stands at 20.61% in year one. Equity gained on principal adds $2,904/yr while 5% annual appreciation supports $124,327 over five years. Portfolio math shows five-year ROI at 107.83% and total cumulative return in cash at $160,854. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,288/mo property income against a $2,203/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2010
10.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78616, Dale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,481 (100%) |
| Owner Occupied HU | 3,519 (78.5%) |
| Renter Occupied HU | 664 (14.8%) |
| Vacant Housing Units | 298 ( 6.7%) |
| Median Home Value | $268,788 |
| Average Home Value | $318,731 |
Residential
3,943
Single Family
3,943
Multi-Family
0
Businesses
65
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sheila Cates • Rainey Real Estate
Mls Name: Unlock MLS
Mls ID: #9353012
