325 Ling StBayou VistaTX77563
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bayou Vista at 325 Ling St, Bayou Vista, TX, 77563 generates $3,520/mo in rent, after a $2,932/mo payment. Total monthly income is $3,520/mo. Return on cash invested sits at 15.56% in year one, and rental yield is 7.05% on a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 80.7% and total cumulative return in cash sums $159,034. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,520/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
8,502 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rex Baggett • RA Brokers
Mls Name: HAR
Mls ID: #33259281