325 Kelly Roberts RdZolfo SpringsFL33890
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe income profile at 325 Kelly Roberts Rd, Zolfo Springs, FL, 33890 in Zolfo Springs is straightforward: $709,000 in, $5,228/mo in rent, $523/mo out after debt service. The 8.85% gross yield and 1.64 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $195,884 by year five. With $6,530/yr in principal equity, the total cumulative return is projected at $303,905.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.9% | 6.0% |
| Monthly Cash Flow | $523 | $300 |
City averages based on Zolfo Springs market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $5,228 |
| Total Monthly Debt Service | $4,423 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2002
9.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33890, Zolfo Springs, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,073 (100%) |
| Owner Occupied HU | 1,312 (63.3%) |
| Renter Occupied HU | 349 (16.8%) |
| Vacant Housing Units | 412 (19.9%) |
| Median Home Value | $200,327 |
| Average Home Value | $272,622 |
Housing Distribution
Address Breakdown
Residential
1,703
Single Family
1,703
Multi-Family
0
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2002
9.60 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33890, Zolfo Springs, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,073 (100%) |
| Owner Occupied HU | 1,312 (63.3%) |
| Renter Occupied HU | 349 (16.8%) |
| Vacant Housing Units | 412 (19.9%) |
| Median Home Value | $200,327 |
| Average Home Value | $272,622 |
Housing Distribution
Address Breakdown
Residential
1,703
Single Family
1,703
Multi-Family
0
Businesses
97
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mikey Colding • Home Town Realty Pros
Mls Name: HFMLS
Mls ID: #310309
Disclaimer: Copyright Heartland Association of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.