325 E 12th StTucsonAZ85701
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 325 E 12th St, Tucson, AZ, 85701 in Tucson is capital appreciation. Rental yield 3.76%. The 3.76% gross yield at $674,700 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $186,407 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.70) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $134,578.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.8% | 6.2% |
| Monthly Cash Flow | $(1,873) | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,116 |
| Total Monthly Debt Service | $3,720 |
| DSCR Ratio | 0.57x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1905
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85701, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,918 (100%) |
| Owner Occupied HU | 880 (22.5%) |
| Renter Occupied HU | 2,539 (64.8%) |
| Vacant Housing Units | 499 (12.7%) |
| Median Home Value | $456,114 |
| Average Home Value | $509,274 |
Housing Distribution
Address Breakdown
Residential
3,052
Single Family
2,103
Multi-Family
949
Businesses
600
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1905
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85701, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,918 (100%) |
| Owner Occupied HU | 880 (22.5%) |
| Renter Occupied HU | 2,539 (64.8%) |
| Vacant Housing Units | 499 (12.7%) |
| Median Home Value | $456,114 |
| Average Home Value | $509,274 |
Housing Distribution
Address Breakdown
Residential
3,052
Single Family
2,103
Multi-Family
949
Businesses
600
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices