325 Calusa St UNIT 62Key LargoFL33037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Key Largo at 325 Calusa St UNIT 62, Key Largo, FL, 33037 priced at $385,000 pairs $3,060/mo rent with $333/mo cash flow after a $1,884/mo payment. Total monthly income equals $3,060/mo, and annual cash flow comes to $4,002/yr on $127,628 invested. Return on cash invested is 23.04% in year one, and rental yield stands at 9.54% on a $385,000 basis. Equity gained on principal adds $2,484/yr, and 5% annual appreciation accumulates to $106,368 by year five. Five-year ROI measures 120.84% and total cumulative return in cash reaches $154,222. For financing, Ziffy Mortgage’s DSCR program evaluates $3,060/mo property income against a $1,884/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2021
1,750 sqft lot
$N/A/sqft
$172 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33037, Key Largo, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,705 (100%) |
| Owner Occupied HU | 4,666 (43.6%) |
| Renter Occupied HU | 1,622 (15.2%) |
| Vacant Housing Units | 4,417 (41.3%) |
| Median Home Value | $777,375 |
| Average Home Value | $1,018,328 |
Housing Distribution
Address Breakdown
Residential
8,579
Single Family
8,132
Multi-Family
447
Businesses
826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victor Perera • SF Realty Advisors, LLC.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11576382
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.