325 & 401 Vitzthum Gulch RdDouglas CityCA96024








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Douglas City at 325 & 401 Vitzthum Gulch Rd, Douglas City, CA, 96024 earns $183/mo cash flow from $2,348/mo rent with a $1,713/mo payment. Total monthly income totals $2,348/mo, and annual cash flow totals $2,196/yr on $116,008 capital. ROI tracks 21.8% on current figures, and rental yield reads 8.05% at a $349,950 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,685 over five years. Five-year ROI reaches 112.97% and total cumulative return in cash sums $131,050. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,348/mo property income instead of your personal income.
Single Family
Built in 1988
15.16 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96024, Douglas City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 669 (100%) |
| Owner Occupied HU | 357 (53.4%) |
| Renter Occupied HU | 111 (16.6%) |
| Vacant Housing Units | 201 (30.0%) |
| Median Home Value | $438,636 |
| Average Home Value | $449,244 |
Housing Distribution
Address Breakdown
Residential
6
Single Family
6
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Hannah Evans • eXp Realty of California, Inc
Mls Name: Trinity County AOR
Mls ID: #2112452
Disclaimer: Copyright Trinity County Association of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.








