Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Camp Wood at 325 30th St, Camp Wood, TX, 78833 generates $5,273/mo in rent, after a $6,852/mo payment. Total monthly income is $5,273/mo. Return on cash invested sits at 7.98% in year one, and rental yield is 4.52% on a $1,400,000 entry. Equity gained on principal adds $9,034/yr, while 5% annual appreciation builds toward $386,794 over five years. Five-year ROI reaches 40.03% and total cumulative return in cash sums $181,567. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,273/mo property income rather than buyer’s personal income.
Single Family
Built in 1980
61 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78833, Camp Wood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 362 (100%) |
| Owner Occupied HU | 227 (62.7%) |
| Renter Occupied HU | 58 (16.0%) |
| Vacant Housing Units | 77 (21.3%) |
| Median Home Value | $91,250 |
| Average Home Value | $300,969 |
Residential
64
Single Family
64
Multi-Family
0
Businesses
64
Date | Event | Price |
|---|---|---|
| 2024-12-02 | Listed for sale | $1,400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Stacy Pannell • Pannell Real Estate
Mls Name: KVMLS
Mls ID: #117761
Disclaimer: Copyright Kerrville Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
