325 1st StGlenwood CityWI54013
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 325 1st St, Glenwood City, WI, 54013 in Glenwood City. Priced at $184,900, it generates $2,056/mo in gross rent and $815/mo in net monthly cash flow, a 13.34% yield that comfortably supports the 2.47 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $9,777. Five-year appreciation: $51,084. Equity from principal paydown: $1,703/yr. Total projected cumulative return: $123,056.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 13.3% | 6.2% |
| Monthly Cash Flow | $815 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,056 |
| Total Monthly Debt Service | $1,167 |
| DSCR Ratio | 1.76x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1920
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54013, Glenwood City, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,475 (100%) |
| Owner Occupied HU | 1,132 (76.7%) |
| Renter Occupied HU | 277 (18.8%) |
| Vacant Housing Units | 66 ( 4.5%) |
| Median Home Value | $378,067 |
| Average Home Value | $402,273 |
Housing Distribution
Address Breakdown
Residential
1,421
Single Family
1,380
Multi-Family
41
Businesses
78
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1920
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54013, Glenwood City, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,475 (100%) |
| Owner Occupied HU | 1,132 (76.7%) |
| Renter Occupied HU | 277 (18.8%) |
| Vacant Housing Units | 66 ( 4.5%) |
| Median Home Value | $378,067 |
| Average Home Value | $402,273 |
Housing Distribution
Address Breakdown
Residential
1,421
Single Family
1,380
Multi-Family
41
Businesses
78
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer M Kuehl • Biltmore Realty, LLC
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6792242