3249 Atwood CtStillwaterMN55082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stillwater at 3249 Atwood Ct, Stillwater, MN, 55082 earns $182/mo cash flow from $4,181/mo rent with a $3,120/mo payment. Total monthly income totals $4,181/mo, and annual cash flow totals $2,184/yr on $209,738 capital. ROI tracks 21.1% on current figures, and rental yield reads 7.87% at a $637,500 purchase. Equity gained on principal adds $4,114/yr, and 5% annual appreciation supports $176,130 over five years. Five-year ROI reaches 109.34% and total cumulative return in cash sums $229,321. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,181/mo property income instead of your personal income.
Single Family
Built in 2008
0.18 sqft lot
$N/A/sqft
$220 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dave Roth • RE/MAX Results
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls Provider:
Mls ID: #6798074
Disclaimer: Based on information submitted to the MLS GRID as of 2025-12-25 04:18:09 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#28) By searching NorthstarMLS listings you agree to the [NorthstarMLS End User License Agreement](https://www.mlsgrid.com/s/RMLS-EULA.pdf)