3245 N Mapuana TrlKingmanAZ86401
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors who treat current yield as secondary to long-run equity growth will find 3245 N Mapuana Trl, Kingman, AZ, 86401 in Kingman worth modelling. At $196,500 with a 7.53% gross yield, the $1,234/mo rent leaves $55/mo after the $884/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.40 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $54,289 by year five; $1,810/yr in principal reduction adds further equity. Total projected return: $77,929.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.5% | 4.8% |
| Monthly Cash Flow | $55 | $1,200 |
City averages based on Kingman market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,234 |
| Total Monthly Debt Service | $1,100 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1989
40.48 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86401, Kingman, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,001 (100%) |
| Owner Occupied HU | 9,628 (68.8%) |
| Renter Occupied HU | 3,118 (22.3%) |
| Vacant Housing Units | 1,255 ( 9.0%) |
| Median Home Value | $301,790 |
| Average Home Value | $356,616 |
Housing Distribution
Address Breakdown
Residential
12,635
Single Family
9,196
Multi-Family
3,439
Businesses
759
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1989
40.48 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86401, Kingman, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,001 (100%) |
| Owner Occupied HU | 9,628 (68.8%) |
| Renter Occupied HU | 3,118 (22.3%) |
| Vacant Housing Units | 1,255 ( 9.0%) |
| Median Home Value | $301,790 |
| Average Home Value | $356,616 |
Housing Distribution
Address Breakdown
Residential
12,635
Single Family
9,196
Multi-Family
3,439
Businesses
759
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chantal Bullock • Realty ONE Group Mountain Desert
Mls Name: WARDEX
Mls Provider:
Mls ID: #020179
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.