








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Irving at 3245 Gail Ct, Irving, TX, 75060 uses $102,765 cash to close to unlock $6,298/yr annual cash flow and $525/mo monthly cash flow. Total monthly income runs $2,729/mo, and a $1,517/mo payment keeps the spread at $525/mo. Purchase price stands at $310,000, and rental yield measures 10.56% with $2,729/mo rent. Return on cash invested shows 26.04% in year one, and 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 136.92% and total cumulative return in cash records $140,707. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,729/mo property income covering a $1,517/mo payment rather than investor’s personal income.
Single Family
Built in 1968
6,621 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75060, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,299 (100%) |
| Owner Occupied HU | 9,132 (59.7%) |
| Renter Occupied HU | 5,541 (36.2%) |
| Vacant Housing Units | 626 ( 4.1%) |
| Median Home Value | $289,343 |
| Average Home Value | $365,158 |
Residential
15,375
Single Family
12,945
Multi-Family
2,430
Businesses
948
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sanford Finkelstein • Fort Worth Property Group
Mls Name: NTREIS
Mls ID: #20931149