Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 7744 Briarstone Ct, Fort Worth, TX, 76112 priced at $310,000 pairs $2,363/mo rent with $159/mo cash flow after a $1,517/mo payment. Total monthly income equals $2,363/mo, and annual cash flow comes to $1,906/yr on $102,765 invested. Return on cash invested is 21.76% in year one, and rental yield stands at 9.15% on a $310,000 basis. Equity gained on principal adds $2,000/yr, and 5% annual appreciation accumulates to $85,647 by year five. Five-year ROI measures 114% and total cumulative return in cash reaches $117,151. For financing, Ziffy Mortgage’s DSCR program evaluates $2,363/mo property income against a $1,517/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2001
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Price change | $310,000 |
| 2024-11-27 | Listed for sale | $315,000 |
| 2016-05-23 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4452.49 | 7.44% | $271,227 | -4.08% |
| 2023-12-27 | $4144.03 | -18.09% | $282,770 | 20.86% |
| 2022-12-27 | $5059.49 | 3.18% | $233,967 | 9.21% |
Listed by: Lori Gentry • RE/MAX Pinnacle Group REALTORS
Mls Name: NTREIS
Mls ID: #20781520
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
