Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $960/mo, and a $5,630/mo payment. Purchase price stands at $1,150,250, and rental yield measures 1% with $960/mo rent. Return on cash invested shows -2.88% in year one, and 5% annual appreciation builds toward $317,793 over five years. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $960/mo property income covering a $5,630/mo payment rather than investor’s personal income.
Manufactured
Built in 2023
193.84 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76837, Eden, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 711 (100%) |
| Owner Occupied HU | 417 (58.6%) |
| Renter Occupied HU | 129 (18.1%) |
| Vacant Housing Units | 165 (23.2%) |
| Median Home Value | $100,750 |
| Average Home Value | $209,730 |
Residential
133
Single Family
100
Multi-Family
33
Businesses
62
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar price properties found nearby.
Listed by: Texas Legacy Group • ERA Newlin & Company
Mls Name: San Angelo AOR
Mls ID: #129108
