3241 Secret Pass Canyon DrBullhead CityAZ86429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bullhead City at 3241 Secret Pass Canyon Dr, Bullhead City, AZ, 86429 offers $2,578/mo rent that, after a $1,776/mo payment, leaves $306/mo cash flow. Total monthly income is $2,578/mo, and annual cash flow is $3,677/yr on $120,301 cash. Return on cash invested measures 22.97% in year one, and rental yield stands at 8.52% at a $362,900 entry. Equity gained on principal adds $2,342/yr while 5% annual appreciation compounds into $100,263 by year five. Five-year ROI records 119.34% and total cumulative return in cash reaches $143,564. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,578/mo property income versus a $1,776/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
7,840 sqft lot
$N/A/sqft
$380 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86429, Bullhead City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,605 (100%) |
| Owner Occupied HU | 2,683 (47.9%) |
| Renter Occupied HU | 1,396 (24.9%) |
| Vacant Housing Units | 1,526 (27.2%) |
| Median Home Value | $367,627 |
| Average Home Value | $417,208 |
Housing Distribution
Address Breakdown
Residential
4,570
Single Family
3,755
Multi-Family
815
Businesses
132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Petra Fahey • Country Ranch Realty
Mls Name: WARDEX
Mls Provider:
Mls ID: #028759
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.