Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,592/mo, and a $4,062/mo payment. Purchase price stands at $830,000, and rental yield measures 8.08% with $5,592/mo rent. Return on cash invested shows 18.59% in year one, and 5% annual appreciation builds toward $229,314 over five years. Five-year ROI reaches 97% and total cumulative return in cash records $264,870. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,592/mo property income covering a $4,062/mo payment rather than investor’s personal income.
Single Family
Built in 2007
1.26 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-06-13 | Listed for sale | $830,000 |
| 2023-11-29 | Sold | N/A |
| 2023-11-17 | Pending sale | $774,899 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-13 | $1003.16 | -90.96% | $820,848 | 18.16% |
| 2023-06-13 | $11092.48 | -12.64% | $694,721 | 10.00% |
| 2022-06-13 | $12697.86 | N/A | $631,565 | 10.00% |
Listed by: Jackie McDonald • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20965517
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
