Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 324 Lakeside Oaks Cir, Fort Worth, TX, 76135 listed at $600,000 pairs $4,178/mo rent with a $2,937/mo payment. Total monthly income runs $4,178/mo. Return on cash invested measures 19.52% in year one, and rental yield registers 8.36% at a $600,000 basis. Equity gained on principal adds $3,872/yr, and annual property appreciation at 5% supports $165,769 by year five. Five-year ROI tracks 101.93% and total cumulative return in cash totals $201,204. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,178/mo property income relative to a $2,937/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2000
0.77 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Listed for sale | $600,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-06-06 | $341.96 | -92.69% | N/A | N/A |
| 2019-06-06 | $4677.44 | 4.87% | $355,000 | 6.68% |
| 2018-06-06 | $4460.03 | 1.41% | $332,771 | -0.44% |
Listed by: Connie Gardner • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20947521
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
