324 Grantham Dr, Cataula, GA, 31804 | $534/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2137 sft

6917 Lorna Dr, Columbus, GA, 31909

- Bed
- Bath
- sft

1004 Crossing Ct E #AONS9P, Valley, AL, 36854

4 Bed
4 Bath
3421 sft

2707 Lookout Dr, Columbus, GA, 31906

4 Bed
4 Bath
2630 sft

1421 Oak Creek Cir, Pine Mountain, GA, 31822

Nearby investment properties with comparable prices

Winston - Structure Only on Customer's Land Plan, Phenix City Sales and Design Studio

4 Bed
4 Bath
2500 sft

Winston - Structure Only on Customer's Land Plan, Phenix City Sales and Design Studio, Phenix City, AL, 36867

Winston - Structure Only on Customer's Land Plan, Hamilton Sales and Design Studio

4 Bed
4 Bath
2500 sft

Winston - Structure Only on Customer's Land Plan, Hamilton Sales and Design Studio, Hamilton, GA, 31811

4 Bed
4 Bath
3234 sft

4855 Charleston Way, Midland, GA, 31820

6 Bed
3 Bath
3600 sft

312 Duke Rd, Hamilton, GA, 31811

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cataula at 324 Grantham Dr, Cataula, GA, 31804 priced at $475,000 converts $3,425/mo rent into $534/mo cash flow after a $2,325/mo obligation. Total monthly income equals $3,425/mo, and annual cash flow totals $6,408/yr on $157,463 invested. Return on cash invested prints 23.98% in year one, and rental yield reads 8.65% against a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation compiles into $131,234 by year five. Five-year ROI reaches 124.51% and total cumulative return in cash sums $196,063. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,425/mo property income covering a $2,325/mo payment, not borrower’s personal income.

Single Family

Built in 2003

2.06 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 31804, Cataula, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,441 (100%)
Owner Occupied HU	2,150 (88.1%)
Renter Occupied HU	187 ( 7.7%)
Vacant Housing Units	104 ( 4.3%)
Median Home Value	$326,536
Average Home Value	$369,452