324 E 1275 N #118HarrisvilleUT84404
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrisville at 324 E 1275 N #118, Harrisville, UT, 84404 listed at $364,990 pairs $2,461/mo rent with a $1,786/mo payment to leave $322/mo cash flow. Total monthly income runs $2,461/mo, and annual cash flow reaches $3,866/yr on $120,994 cash to close. Return on cash invested measures 23.1% in year one, and rental yield registers 8.09% at a $364,990 basis. Equity gained on principal adds $2,355/yr, and annual property appreciation at 5% supports $100,840 by year five. Five-year ROI tracks 119.57% and total cumulative return in cash totals $144,676. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,461/mo property income relative to a $1,786/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2025
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84404, Ogden, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,012 (100%) |
| Owner Occupied HU | 17,737 (70.9%) |
| Renter Occupied HU | 6,330 (25.3%) |
| Vacant Housing Units | 945 ( 3.8%) |
| Median Home Value | $460,276 |
| Average Home Value | $499,908 |
Housing Distribution
Address Breakdown
Residential
23,580
Single Family
22,951
Multi-Family
629
Businesses
1,208
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kelton Flinders • D.R. Horton, Inc
Mls Name: UtahRealEstate.com
Mls ID: #2128702