Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Willow Park at 324 Cook Rd, Willow Park, TX, 76087 with 5% annual appreciation on a $330,000 basis while $2,630/mo rent supports operations. Total monthly income totals $2,630/mo and a $1,615/mo payment preserves $284/mo for cash returns. Annual cash flow comes to $3,402/yr on $109,395 deployed, and return on cash invested reaches 23.02% in year one. Equity gained on principal adds $2,129/yr, and five-year appreciation sums $91,173 alongside rental yield of 9.56%. Five-year ROI measures 120.74% and total cumulative return in cash totals $132,083.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,630/mo property income versus a $1,615/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1975
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $330,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | $3576.66 | 2.56% | $375,440 | N/A |
| 2023-03-17 | $3487.48 | -24.61% | $375,440 | 52.17% |
| 2022-03-17 | $4626.04 | 0.36% | $246,730 | N/A |
Listed by: Tammy Cheatham • Weichert REALTORS, Team Realty
Mls Name: NTREIS
Mls ID: #20869419
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
