324 Commons AveWoodstockGA30188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodstock at 324 Commons Ave, Woodstock, GA, 30188 priced at $538,000 converts $3,496/mo rent into $222/mo cash flow after a $2,633/mo obligation. Total monthly income equals $3,496/mo, and annual cash flow totals $2,663/yr on $177,002 invested. Return on cash invested prints 21.56% in year one, and rental yield reads 7.8% against a $538,000 entry. Equity gained on principal adds $3,472/yr, while 5% annual appreciation compiles into $148,639 by year five. Five-year ROI reaches 111.54% and total cumulative return in cash sums $197,434. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,496/mo property income covering a $2,633/mo payment, not borrower’s personal income.
Townhouse
Built in 2021
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30188, Woodstock, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,286 (100%) |
| Owner Occupied HU | 22,866 (78.1%) |
| Renter Occupied HU | 5,517 (18.8%) |
| Vacant Housing Units | 903 ( 3.1%) |
| Median Home Value | $485,049 |
| Average Home Value | $522,574 |
Housing Distribution
Address Breakdown
Residential
28,124
Single Family
25,653
Multi-Family
2,471
Businesses
2,244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices