324 Bryant St NE, Washington, DC, 20002 | $1,019/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

324 Bryant St NE, Washington, DC, 20002 | $1,019/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
618 sft

800 4th St SW APT S818, Washington, DC, 20024

2 Bed
1 Bath
952 sft

800 4th St SW APT S721, Washington, DC, 20024

3 Bed
1 Bath
1120 sft

2007 S Monroe St, Arlington, VA, 22204

1 Bed
2 Bath
1404 sft

1881 N Nash St UNIT 1706, Arlington, VA, 22209

Nearby investment properties with comparable prices

1 Bed
1 Bath
686 sft

50 Florida Ave NE APT 216, Washington, DC, 20002

1 Bed
1 Bath
704 sft

1441 Rhode Island Ave NW APT 111, Washington, DC, 20005

1 Bed
1 Bath
680 sft

50 Florida Ave NE APT 116, Washington, DC, 20002

2 Bed
2 Bath
1049 sft

2230 George C Marshall Dr APT 1206, Falls Church, VA, 22043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Washington at 324 Bryant St NE, Washington, DC, 20002 priced at $445,000 converts $3,623/mo rent into $1,019/mo cash flow after a $2,178/mo obligation. Total monthly income equals $3,623/mo, and annual cash flow totals $12,222/yr on $147,518 invested. Return on cash invested prints 28.19% in year one, and rental yield reads 9.77% against a $445,000 entry. Equity gained on principal adds $2,872/yr, while 5% annual appreciation compiles into $122,945 by year five. Five-year ROI reaches 146.84% and total cumulative return in cash sums $216,608. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,623/mo property income covering a $2,178/mo payment, not borrower’s personal income.

Townhouse

Built in 1924

980 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 324 Bryant St NE, a 2-bedroom, 2-full-bath row home nestled in the vibrant Brookland neighborhood. This home has strong rental income potentialmaking it an ideal opportunity for investors. The home is conveniently located near Catholic University, Metro stations, Union Market, and numerous local dining spots, making it an appealing choice for renters. Don't miss this excellent investment opportunity in one of DC's most sought-after locations!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20002, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	45,543 (100%)
Owner Occupied HU	12,288 (27.0%)
Renter Occupied HU	26,295 (57.7%)
Vacant Housing Units	6,960 (15.3%)
Median Home Value	$826,456
Average Home Value	$892,956