324 Brushy Crk,Victoria,TX,77904

Investment Highlights

Rental property for sale in Victoria at 324 Brushy Crk, Victoria, TX, 77904 priced at $379,885 converts $3,076/mo rent into $375/mo cash flow after a $1,859/mo obligation. Total monthly income equals $3,076/mo, and annual cash flow totals $4,499/yr on $125,932 invested. Return on cash invested prints 23.48% in year one, and rental yield reads 9.72% against a $379,885 entry. Equity gained on principal adds $2,451/yr, while 5% annual appreciation compiles into $104,955 by year five. Five-year ROI reaches 123.2% and total cumulative return in cash sums $155,149. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,076/mo property income covering a $1,859/mo payment, not borrower’s personal income.